kyca003m.xls | Gas/MCF$0.025 | ||||
|
|
|
|
42,000,000 GPY | |
INVESTMENT | $15,625,000 |
120,000
GPD
|
|||
LNG $ per gallon | %ROI-Pre Tax | 10 MMcfgpd | |||
$0.221 | $0.221 | $7,812,500 |
Annual operating Cost |
ANN TOT COST | $9,071,500 |
$0.183 | $0.183 | $6,250,000 |
|
ANN TOT COST | $7,509,000 |
$0.146 | $0.146 | $4,687,500 |
|
ANN TOT COST | $5,946,500 |
|
ROI table. htm from $US 0.03 to $US 1.50 025.htm $0.17 to $0.25 per gallon |