003.htm
File Type: HTML document text

July, 2004
KYCA003M
Kryopak Central Asia $0.15 to $0.22 per gallon
ROI table. htm
kyca003m.xls

Gas/MCF$0.025
 
KRYOPAK'S 
LIQUEFIED
 NATURAL 
GAS PLANT
42,000,000 GPY  

INVESTMENT $15,625,000   
120,000 GPD
 
  LNG $ per gallon  %ROI-Pre Tax   10 MMcfgpd  
$0.221  $0.221  $7,812,500 
50% ROI+
Annual operating Cost
ANN TOT COST  $9,071,500 
$0.183  $0.183  $6,250,000 
40% ROI+Ann op
ANN TOT COST  $7,509,000 
$0.146  $0.146  $4,687,500 
30% ROI +Ann op
ANN TOT COST  $5,946,500 
ROI table. htm   from $US 0.03 to $US 1.50                             025.htm $0.17 to $0.25 per gallon
By Charlie Bartholomew