kyca025m.xls | Gas/Mcf $0.25 | |||
KRYOPAK'S LIQUEFIED NATURAL GAS PLANT | 42,000,000GPY | |||
INVESTMENT | $15,625,000 | 120,000GPD | ||
LNG $/Gallon | %ROI+Annual Operations | 10 MMcfgpd | ||
$0.243 | $0.243 | $10,031,250.000 | 50% ROI+Ann op | ANN TOT COST |
$0.205 | $0.205 | $8,468,750.000 | 40% ROI+Ann op | ANN TOT COST |
$0.168 | $0.168 | $6,906,250.000 | 30% ROI +Ann op | ANN TOT COST |
ROItabl. htm050.htm |