kyca125m.xls | Gas/Mcf $1.25 | |||
KRYOPAK'S
|
LIQUEFIED |
NATURAL
GAS
|
PLANT | 42,000,000GPY |
INVESTMENT | $15,625,000 | 120,000GPD | ||
LNG $/Gallon | %ROI+Annual Operations | 10 MMcfgpd | ||
$0.331 | $0.331 |
|
50% ROI+Ann op | ANN TOT COST |
$0.293 | $0.293 |
|
|
ANN TOT COST |
$0.256 | $0.256 |
|
30% ROI +Ann op | ANN TOT COST |
ROI table .htm |