Central
Asian Rail System C.A.R.S.
Return
On Investment Page Return
to LNG Plants page
| Mo. |
Da. |
# Loc. |
BL1200G |
TOT
LOCO |
Delivery |
LOCO + |
KRYOPAK |
LOCO + |
|
|
|
|
|
# Loc. |
|
| |
|
|
$MM |
$MM |
$MM |
Delivery |
LNG
$MM |
Delivery
+ |
|
|
|
|
|
|
|
| |
7 |
1 |
$1.25 |
|
$0.60 |
|
(PLANT
+ |
LNG plant |
|
|
|
|
|
1 |
|
| |
7 |
2 |
$1.25 |
|
$0.60 |
|
DELIVERY) |
400 |
|
|
|
|
|
2 |
|
| |
7 |
3 |
$1.25 |
|
$0.60 |
|
10%
DOWN |
|
|
|
|
|
|
3 |
|
|
7 |
4 |
$1.25 |
|
$0.60 |
|
$1.60 |
|
|
|
|
|
|
4 |
|
| 1 |
|
|
$5.00 |
$5 |
$2.40 |
$7.40 |
$2.60 |
$10.00 |
|
|
|
|
|
|
|
| |
7 |
5 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
5 |
|
| |
7 |
6 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
6 |
|
| |
7 |
7 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
7 |
|
| |
7 |
8 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
8 |
|
| 2 |
|
|
$5.00 |
$10 |
$4.80 |
$14.80 |
$3.60 |
$18.40 |
|
|
|
|
|
|
|
| |
7 |
9 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
9 |
|
| |
7 |
10 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
10 |
|
| |
7 |
11 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
11 |
|
| |
7 |
12 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
12 |
|
| 3 |
|
|
$5.00 |
$15 |
$7.20 |
$22.20 |
$4.60 |
$26.80 |
|
|
|
|
|
|
|
| |
7 |
13 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
13 |
|
| |
7 |
14 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
14 |
|
| |
7 |
15 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
15 |
|
| |
7 |
16 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
16 |
|
| 4 |
|
|
$5.00 |
$20 |
$9.60 |
$29.60 |
$5.60 |
$35.20 |
|
|
|
|
|
|
|
| |
7 |
17 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
17 |
|
| |
7 |
18 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
18 |
|
| |
7 |
19 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
19 |
|
| |
7 |
20 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
20 |
|
| 5 |
|
|
$5.00 |
$25 |
$12.00 |
$37.00 |
$6.60 |
$43.60 |
|
|
|
|
|
|
|
| |
7 |
21 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
21 |
|
| |
7 |
22 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
22 |
|
| |
7 |
23 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
23 |
|
| |
7 |
24 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
24 |
|
| 6 |
|
|
$5.00 |
$30 |
$14.40 |
$44.40 |
$7.60 |
$52.00 |
|
|
|
|
|
|
|
| |
7 |
25 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
25 |
|
| |
7 |
26 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
26 |
|
| |
7 |
27 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
27 |
|
| |
7 |
28 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
28 |
|
| 7 |
|
|
$5.00 |
$35 |
$16.80 |
$51.80 |
$8.60 |
$60.40 |
|
|
|
|
|
|
|
| |
7 |
29 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
29 |
|
| |
7 |
30 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
30 |
|
| |
7 |
31 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
31 |
|
| |
7 |
32 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
32 |
|
| 8 |
|
|
$5.00 |
$40 |
$19.20 |
$59.20 |
$9.60 |
$68.80 |
|
|
|
|
|
|
|
| |
7 |
33 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
33 |
|
| |
7 |
34 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
34 |
|
| |
7 |
35 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
35 |
|
| |
7 |
36 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
36 |
|
| 9 |
|
|
$5.00 |
$45 |
$21.60 |
$66.60 |
$10.60 |
$77.20 |
|
|
|
|
|
|
|
| |
7 |
37 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
37 |
|
| |
7 |
38 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
38 |
|
| |
7 |
39 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
39 |
|
| |
7 |
40 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
40 |
|
| 10 |
|
|
$5.00 |
$50 |
$24.00 |
$74.00 |
$11.60 |
$85.60 |
|
|
|
|
|
|
|
| |
7 |
41 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
41 |
|
| |
7 |
42 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
42 |
|
| |
7 |
43 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
43 |
|
| |
7 |
44 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
44 |
|
| 11 |
|
|
$5.00 |
$55 |
$26.40 |
$81.40 |
$12.60 |
$94.00 |
|
|
|
|
|
|
|
| |
7 |
45 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
45 |
|
| |
7 |
46 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
46 |
|
| |
7 |
47 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
47 |
|
| |
7 |
48 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
48 |
|
| 12 |
|
|
$5.00 |
$60 |
$28.80 |
$88.80 |
$13.60 |
$102.40 |
|
|
|
|
|
|
|
| |
7 |
49 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
49 |
|
| |
7 |
50 |
$1.25 |
|
$0.60 |
|
|
|
|
|
|
|
|
50 |
|
| |
7 |
51 |
$1.25 |
|
|