kyca050m.xls | Gas/Mcf $0.50 | |||
KRYOPAK'S | LIQUEFIED | NATURAL GAS |
|
42,000,000GPY |
INVESTMENT |
|
120,000GPD | ||
LNG $/Gallon | %ROI+Annual Operations | 10 MMcfgpd | ||
$0.265 | $0.265 | $10,993,750.000 | 50% ROI+Ann op | ANN TOT COST |
$0.227 | $0.227 | $9,431,250.000 | 40% ROI+Ann op | ANN TOT COST |
$0.190 | $0.190 | $7,868,750.000 | 30% ROI +Ann op | ANN TOT COST |
ROI table .htm 075.htm |